マンションRIKO

【Property information】
Address: 9-14 Imazu Akebonocho, Nishinomiya City, Hyogo Prefecture
Access: 1 minute walk from Kusugawa Station on the Hanshin Main Line
6-minute walk from Imazu Station on the Hanshin Main Line
10-minute walk from Koshien Station on the Hanshin Main Line
Structure: Steel flat roof
Number of floors: 5 stories
Construction date: June 1990 (June 1990)
Total floor area: 532.38㎡ (161.04 tsubo)
Site area: 157.74㎡ (47.71 tsubo)
Total number of units: 23 units
 
【yield】
Current Yield: 7.31%
Assumed yield at full occupancy: 8.12%
 
【Balance of payments】
Current monthly income: 904,658 yen
Current annual income: 10,855,896 yen
Estimated monthly income at full occupancy: 994,658 yen
Estimated annual income at full occupancy: 11,935,896 yen
*Separate income
Vending machine sales: Monthly about 15,000 yen
Rooftop solar power generation: about 6,000 yen per month
【running cost】
Water bill: 25,000 yen to 30,000 yen per month
Electricity bill (common area): About 10,000 yen per month
Cleaning work: 22,000 yen per month (tax included)
Garbage collection work: 22,000 yen per month (tax included)